Annual report pursuant to Section 13 and 15(d)

Recurring Fair Value Measurements

v3.22.0.1
Recurring Fair Value Measurements
5 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Recurring Fair Value Measurements
Note 7 — Recurring Fair Value Measurements
The following table presents information about the Company’s assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2020 and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.

    
December 31,
2021
    
Quoted

Prices In
Active
Markets
(Level 1)
    
Significant
Other
Observable
Inputs

(Level 2)
    
Significant
Other
Unobservable
Inputs
(Level 3)
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Assets:
                                   
Money Market Funds held in Trust Account
   $ 300,000,082      $ 300,000,082      $ —        $ —    
    
 
 
    
 
 
    
 
 
    
 
 
 
     $ 300,000,082      $ 300,000,082      $ —        $ —    
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities:
                                   
Warrant Liability
   $ 33,807,463      $ —        $ —        $ 33,807,463  
    
 
 
    
 
 
    
 
 
    
 
 
 
     $ 33,807,463      $ —        $ —        $ 33,807,463  
    
 
 
    
 
 
    
 
 
    
 
 
 
The following table presents information about the Company’s assets and liabilities that were measured at fair value on a recurring basis as of December 11, 2020 and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.
 
    
December 31,
2021
    
Quoted

Prices In

Active

Markets

(Level 1)
    
Significant
Other
Observable
Inputs
(Level 2)
    
Significant
Other
Unobservable
Inputs

(Level 3)
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Assets:
                                   
Cash held in Trust Account
   $ 300,000,000      $ 300,000,000      $ —        $ —    
    
 
 
    
 
 
    
 
 
    
 
 
 
     $ 300,000,000      $ 300,000,000      $ —        $ —    
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities:
                                   
Warrant Liability
   $ 30,858,552      $ —        $ —        $ 30,858,552  
    
 
 
    
 
 
    
 
 
    
 
 
 
     $ 30,858,552      $ —        $ —        $ 30,858,552  
    
 
 
    
 
 
    
 
 
    
 
 
 
The estimated fair value of the warrants is determined using Level 3 inputs. Inherent in a Monte-Carlo simulation model are assumptions related to expected stock-price volatility (pre-merger and post-merger), expected term, dividend yield and risk-free interest rate. The Company estimates the volatility of its common stock based on management’s understanding of the volatility associated with instruments of other similar entities. The risk-free interest rate is based on the U.S. Treasury Constant Maturity similar to the expected remaining life of the warrants. The expected life of the warrants is simulated based on management assumptions regarding the timing and likelihood of completing a business combination. The dividend rate is based on the historical rate, which the Company anticipates to remain at zero. Once the warrants become exercisable, the Company may redeem the outstanding warrants when the price per share of common stock equals or exceeds $18.00. The assumptions used in calculating the estimated fair values at the end of the reporting period represent the Company’s best estimate. However, inherent uncertainties are involved. If factors or assumptions change, the estimated fair values could be materially different.
The key inputs into the Monte Carlo simulation model for the warrants were as follows at initial measurement:
 
Input
  
December 11,
2020

(Initial
Measurement)
 
Expected term (years)
     5.90  
Expected volatility
     24.2
Risk-free interest rate
     0.49
Fair value of the common stock price
   $ 9.34  
The key inputs into the Monte Carlo simulation model for the warrants were as follows at December 31, 2020:
 
Input
  
December 31,
2020
 
Expected term (years)
     5.85  
Expected volatility
     24.2
Risk-free interest rate
     0.48
Fair value of the common stock price
   $ 9.63  
The following table sets forth a summary of the changes in the fair value of the warrant liability for the period from August 12, 2020 (inception) through December 31, 2020:
 
    
Warrant
Liability
 
Fair value as of August 12, 2020
   $ —    
Initial fair value of warrant liability upon issuance at IPO
     30,858,552  
Revaluation of warrant liability included in other expense within the statement of operations for the period from August 12, 2020 (inception) through December 31, 2020
     2,948,911  
    
 
 
 
Fair value as of December 31, 2020
   $ 33,807,463