Summary of Assets And Liabilities Measured At Fair Value |
The following table presents information about the Company’s assets and liabilities that were measured at fair value on a recurring basis as of June 30, 2021 and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money Market Funds held in Trust Account |
|
$ |
300,013,157 |
|
|
$ |
300,013,157 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
300,013,157 |
|
|
$ |
300,013,157 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant Liability – Public Warrants |
|
$ |
12,715,500 |
|
|
$ |
12,715,500 |
|
|
$ |
— |
|
|
$ |
— |
|
Warrant Liability – Private Placement Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
20,361,774 |
|
|
$ |
12,715,500 |
|
|
$ |
— |
|
|
$ |
7,646,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The following table presents information about the Company’s assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2020 and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money Market Funds held in Trust Account |
|
$ |
300,000,082 |
|
|
$ |
300,000,082 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
300,000,082 |
|
|
$ |
300,000,082 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant Liability – Public Warrants |
|
$ |
21,995,964 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
21,995,964 |
|
Warrant Liability – Private Placement Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
33,807,463 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
33,807,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of the Monte Carlo simulation model for the Private Placement Warrants |
The key inputs into the Monte Carlo simulation model for the Private Placement Warrants were as follows at June 30, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
5.54 |
|
|
|
|
15.50 |
% |
|
|
|
0.96 |
% |
Fair value of the common stock price |
|
$ |
9.79 |
| The key inputs into the Monte Carlo simulation model for the Public Warrants and Private Placement Warrants were as follows at December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
5.85 |
|
|
|
|
24.2 |
% |
|
|
|
0.48 |
% |
Fair value of the common stock price |
|
$ |
9.63 |
|
|
Summary of the changes in the fair value of the Level 3 warrant liability |
The following table sets forth a summary of the changes in the fair value of the Level 3 warrant liability for the six months ended June 30, 2021:
|
|
|
|
|
|
|
|
|
Fair value as of December 31, 2020 |
|
$ |
33,807,463 |
|
Transfer out of Level 3 to Level 1 |
|
|
(12,715,500 |
) |
Revaluation of warrant liability included in other income within the statement of operations for the six months ended June 30, 2021 |
|
|
(13,445,689 |
) |
|
|
|
|
|
Fair value as of June 30, 2021 |
|
$ |
7,646,274 |
|
|
|
|
|
|
|